Sinovac Files 2016 Annual Report on Form 20-F and Reports Unaudited Fourth Quarter 2016 Financial Results
Sinovac Files 2016 Annual Report on Form 20-F and Reports Unaudited Fourth Quarter 2016 Financial Results
  • monica
  • 승인 2017.11.23 07:18
  • 댓글 0
이 기사를 공유합니다

BEIJING, Nov. 23, 2017 /PRNewswireKorea IT Times/ -- Sinovac Biotech Ltd. (NASDAQ: SVA) ("Sinovac" or the "Company"), a leading provider of biopharmaceutical products in China, announced today that it has filed its 2016 annual report on Form 20-F with the U.S. Securities and Exchange Commission for the year ended December 31, 2016. The Company also reported its unaudited financial results for the fourth quarter ended December 31, 2016.

Fourth Quarter 2016 Financial highlights

  • Quarterly sales from continuing operations were $31.4 million compared to $23.0 million in the prior year period, an increase of 36.7%. Sales increased primarily due to revenue generated by the Company's EV71 vaccine.
  • Net income attributable to common shareholders was $4.4 million, or $0.08 per basic and diluted share, compared to net income attributable to common shareholders of $0.2 million, or $0.00 per basic and diluted share, in the prior year period.

Full Year 2016 Financial highlights

  • Sales from continuing operations in 2016 were $72.4 million, an increase of 7.4% from $67.4 million in 2015. The contribution of EV71 vaccine sales in the second half of 2016 offset the negative impact of the Shandong vaccine scandal that occurred in the first half of 2016.
  • Net loss attributable to common shareholders was $0.6 million, or ($0.01) per basic and diluted share, in 2016 compared to net loss attributable to common shareholders of $1.4 million, or ($0.03) per basic and diluted share in 2015.

Mr. Weidong Yin, Chairman, President and CEO of Sinovac, commented, "We are pleased with the commercial launch of our EV71 vaccine in 2016. The sales contribution from EV71 more than offset the decline of sales in our hepatitis vaccines caused by the Shandong incident in the first half of 2016. Although the incident caused profound change in the Chinese vaccine market, we continued to make progress on our pipeline programs, and we believe a strong vaccine product portfolio is important for our long-term success. From 2016 to 2017, we conducted several clinical studies on our pipeline products, including Sabin IPV, varicella, and PPV, and obtained a license to conduct clinical studies of the quadrivalent influenza vaccine."

Business Highlights

Marketing and Sales

An incident involving the improper distribution and sale of vaccines in Shandong province resulted in a new government regulation for vaccine distribution and logistics. The new regulation required each province to set up a centralized tendering platform, which had not previously existed in many provinces. In 2016, the new policy impacted nationwide sales of private-pay market vaccines as vaccine companies halted vaccine delivery to wait for the interpretation of the new regulation by the Chinese government.In the fourth quarter of 2016, sales started to slowly resume,due to the interpretation issued jointly by the Ministry of Health and Chinese FDA allowing for a transitional period with an expiration date of December 31, 2016.

Research and Development

Varicella - Sinovac obtained clinical research approval for its proprietary Varicella vaccine candidate from the CFDA in September2015, and completed phase I clinical trials in 2016. In August 2016, the double-blind, randomized, placebo-controlled phase III clinical trial was conducted at two sites across China's Henan province to assess the efficacy of the vaccine candidate. Approximately 6,000 healthy children from one to 12 years old completed the one dose vaccination schedule prior to the chickenpox epidemic season in China followed by an active monitoring period.The phase III trial was completed in 2017 with preliminary phase III data showing that Sinovac's varicella vaccine was 87.1% (95% CI: 69.7%, 94.5%) efficacious against chickenpox caused by Varicella-Zoster Virus(VZV). In parallel, Sinovac conducted another clinical study that consisted of 1,197 volunteers from one to three years old, which was designed to evaluate the consistency of three consecutive lots of varicella vaccine manufactured by the Company. The results indicated that the immunogenicity of the three vaccine lots was consistent. We expect to file the production license application with the CFDA before the end of 2017.

sIPV - In November 2015, the Company obtained clinical trial licensing for its Sabin IPV. Phase I/II clinical trials were completed in 2017. The phase I trial was a single center and open-label study to evaluate safety among adults, children, and infants. There were 108 healthy volunteers. The results showed that the vaccine candidate had a good safety profile. The phase II clinical trial was a double blind and controlled study to evaluate safety and immunogenicity by comparing commercialized IPV and Sabin IPV vaccine to Sinovac's vaccine candidates. The phase II trial result showed no statistical difference between the safety of the Company's vaccine candidates and the commercialized IPV and Sabin IPV vaccine products. Furthermore, the results indicated that the immunogenicity of the vaccine candidates is equivalent to or superior to the controlled vaccine. In the third quarter of 2017, a phase III trial was commenced, which is expected to be completed in 2018.

23 valent Pneumococcal Poly saccharide Vaccine - A double blind, randomized, and controlled phase III clinical trial on the 23-PPV commenced on April 1, 2015, to evaluate the immunogenicity and safety of the vaccine candidate on a healthy population over two years of age. The trial was conducted with 1,760 volunteers, including adults, seniors, and children. Blood serum testing was carried out throughout 2016, and the trial was completed in early 2017. The results showed that the immunogenicity and safety of Sinovac's vaccine candidate were not inferior to the controlled vaccine, a 23-PPV already commercialized in China. Furthermore, the vaccine candidate could be used by the target age group to control and prevent diseases caused by pneumonia. The application for production license was submitted to CFDA in June2017.

Quadrivalent influenza vaccine (QIV) - We initiated the development of a QIV in May 2013. Following the completion of preclinical studies, the Company applied for the clinical license from the CFDA. The approval to conduct a human clinical trial was issued by the CFDA in November 2016, and the trial is expected to be initiated in the fourth quarter of 2017. In contrast to the trivalent influenza vaccine, such as Sinovac's Anflu product, which includes an influenza A H1N1 virus, an influenza A H3N2 virus, and a B virus, the quadrivalent flu vaccine is designed to protect against four different flu viruses: two influenza A viruses and two influenza B viruses.Adding another B virus to the vaccine is expected to provide broader protection against circulating flu viruses because there are two very different lineages of B viruses that both circulate during most seasons.

Unaudited Financial Results for Fourth Quarter 2016

   

2016Q4

% of Sales

2015Q4

% of Sales

(In $000 except percentage data)

           

Hepatitis A -- Healive

 

8,648

27.6%

10,616

46.3%

Hepatitis A&B -- Bilive

 

1,592

5.1%

4,644

20.2%

Hepatitis vaccines subtotal

 

10,240

32.7%

15,260

66.5%

Influenza vaccine

 

3,834

12.2%

3,529

15.4%

Enterovirus 71 vaccine

 

17,107

54.5%

-

-

Mumps vaccine

 

188

0.6%

311

1.3%

Regular sales

 

31,369

100.0%

19,100

83.2%

H5N1

 

(4)

0.0%

3,852

16.8%

Total sales

 

31,365

100.0%

22,952

100.0%

Cost of sales

 

8,325

26.5%

7,268

31.7%

Gross profit

 

23,040

73.5%

15,684

68.3%

Quarterly sales from continuing operations were $31.4million compared to $23.0 million in the prior year period. Sales increased primarily due to revenue generated by the Company's EV71 vaccine.

Gross profit from continuing operations was $23.0 million compared to gross profit of $15.7million in the prior year period. The increase was primarily due to the contribution of EV71 vaccine sales in the fourth quarter of 2016. Gross margin was 73.5% compared to 68.3% in the prior year period.

Selling, general and administrative expenses in the fourth quarter of 2016 were $15.2 million compared to $11.7 million in the same period of 2015. The Company's selling, general and administrative expenses increased with the higher level of sales activity. The Company also incurred a cost of $0.6 million relating to the proposed privatization of Sinovac.

R&D expenses in the fourth quarter of 2016 were $3.6 million compared to $2.9 million in the same period of 2015. The increase was mainly due to higher R&D expenses on the varicella and sIPV vaccine projects in the fourth quarter of 2016.

Income from continuing operations was $6.8 million compared to $0.5 million in the prior year period. In addition, the fourth quarter of 2015 included a loss from discontinued operations of $0.1 million, whereas no such income or loss was incurred in the fourth quarter of 2016.

Net income attributable to common shareholders was $4.4 million, or $0.08 per basic and diluted share, compared to net income attributable to common shareholders of $0.2 million, or $0.00 per basic and diluted share, in the prior year period.

Non-GAAP EBITDA was $12.5 million in the fourth quarter of 2016 compared to $4.4 million in the prior year period. Non-GAAP net income from continuing operations in the fourth quarter of 2016 was $8.8 million compared to $1.4 million in the prior year period. Non-GAAP diluted earnings per share from continuing operations in the fourth quarter of 2016 were $0.11compared to $0.02 per share in the prior year period. Reconciliations of non-GAAP measures to the nearest comparable GAAP measures are included at the end of this earnings announcement.

Financial Results for the Twelve Months Ended December 31, 2016

   

2016

% of Sales

2015

% of Sales

(In $000 except percentage data)

Hepatitis A - Healive

 

20,044

27.7%

26,801

39.8%

Hepatitis A&B - Bilive

 

552

0.7%

22,615

33.5%

Hepatitis vaccines subtotal

 

20,596

28.4%

49,416

73.3%

Influenza vaccine

 

9,829

13.6%

12,674

18.8%

Enterovirus 71 vaccine

 

35,140

48.5%

-

-

Mumps vaccine

 

477

0.7%

1,472

2.2%

Regular sales

 

66,042

91.2%

63,562

94.3%

H5N1

 

6,389

8.8%

3,852

5.7%

Total sales

 

72,431

100.0%

67,414

100.0%

Cost of sales

 

22,393

30.9%

18,408

27.3%

Gross profit

 

50,038

69.1%

49,006

72.7%

Sales from continuing operations in 2016 were $72.4 million, an increase of 7.4% from $67.4 million in 2015. The contribution of EV71 vaccine sales in the second half of 2016 offset the negative impact of the Shandong vaccine scandal that occurred in the first half of 2016.

Gross profit from continuing operations in 2016 was $50.0 million, an increase of 2.1% from $49.0 million in 2015. Gross margin was 69.1% compared to 72.7% in 2015. The decrease was mainly due to a higher inventory provision provided for the hepatitis A&B and mumps vaccines, higher idle capacity costs charged to cost of sales, and negative gross profit for the hepatitis A&B vaccine due to a higher sales returns provision.

Selling, general and administrative expenses in 2016 were $42.0 million compared to $37.5 million in 2015. The Company's selling, general and administrative expenses increased with the higher level of sales activity, and the Company also incurred a cost of $2.2 million relating to the proposed privatization of Sinovac.

R&D expenses in 2016 were $12.6 million compared to $9.5 million in 2015. The increase was mainly due to higher R&D expenses on the varicella and sIPV vaccines and the MMR vaccine project.

Net loss from continuing operations was $3.1million in 2016 compared to a net loss of $0.2 million in 2015.Net income from discontinued operations was $2.3 million in 2016 compared to a net loss of $0.7 million in 2015.

Net loss attributable to common shareholders was $0.6 million, or ($0.01) per basic and diluted share, in 2016 compared to net loss attributable to common shareholders of $1.4 million, or ($0.03) per basic and diluted share in 2015.

Non-GAAP EBITDA was $8.2 million in 2016 compared to $11.2 million in 2015. Non-GAAP net income from continuing operations in 2016 was $0.3 million compared to net income of $1.6 million in 2015. Non-GAAP diluted earnings per share from continuing operations in 2016 were $0.01compared to diluted earnings per share of $0.01 in 2015. Reconciliations of non-GAAP measures to the nearest comparable GAAP measures are included at the end of this earnings announcement.

As of December 31, 2016, cash and cash equivalents totaled $62.4 million compared to $63.8 million as of December 31, 2015. In 2016, net cash used in operating activities was $15.5 million. Net cash used in investing activities was $11.8 million, which was due to purchase of equipment. Net cash provided by financing activities was $27.8 million, including loan proceeds of $45.5 million and loan repayment of $24.9 million. As of December 31, 2016, the Company had $31.3 million of bank loans due within one year. The Company expects that its current cash position will be able to support its operations for at least the next 12 months. The Company will seek new commercial bank loans to finance the commercialization of its pipeline products and for other operational purposes when appropriate.

The Restatement of Prior Year Financials

The consolidated financial statements and other financial information contained in the annual report on Form20-F filed with SEC reflect a restatement of the Company's consolidated financial statements as of and for each of the years ended December 31, 2014 and 2015, and related disclosures. In connection with a transaction review for an internal investigation in response to a media article published and the allegations in a research report that the Company's Chief Executive Officer was involved in the bribery of the former Deputy Director General of the Center for Drug Evaluation ("CDE") under the Chinese Food and Drug Administration ("CFDA") and certain judgments based on bribery charges issued by Chinese courts in four provinces against officials of the Chinese Center for Disease Control (the "CDC"), that referenced eight of the Company's former and current salespersons, none of whom were charged with any wrong doing, the Company corrected the errors with respect to (i) individual income tax withheld for non-routine benefits for employees and (ii) the classification of entertainment expenses and the related corporate income tax impact as further described in the 2016 annual report filed with SEC. The Company has rectified these errors in the company's previously issued financial statements. Accordingly, the Company restated its consolidated financial statements for the years ended December31, 2014 and 2015.

Along with the restatement of the Company's consolidated financial statements in connection with the errors discussed above, the Company has recorded adjustments for certain previously identified immaterial errors related to the periods presented. When these financial statements were originally issued, the Company assessed their impact and concluded that they were not material to the Company's consolidated financial statements for the years ended December 31, 2014 and 2015. However, in conjunction with the restatement of the Company's consolidated financial statements described above, the Company has determined that it would be appropriate to make adjustments for such previously unrecorded adjustments.

As the result of the restatement described above, the Company's revenue increased by $0.1 million for the year ended December 31, 2012, and revenue for the years ended December 31, 2013, 2014, and 2015 were unchanged. Operating loss decreased by $0.5 million for the year ended December 31, 2012, and operating income decreased by $0.5 million, $0.2 million, and $28 thousand for the years ended December 31, 2013, 2014, and 2015, respectively. Net loss attributable to shareholders decreased by $0.4 million for the year ended December 31, 2012; net income attributable to shareholders decreased by $0.3 million for the year ended December 31, 2013; and net loss attributable to shareholders increased by $0.7 million and $0.3 million for the years ended December 31, 2014 and 2015, respectively. Net loss per share attributable to shareholders decreased by $0.01 for the year ended December 31, 2012; earnings per share attributable to shareholders remained unchanged for the year ended December 31, 2013; and net loss per share attributable to shareholders increased by $0.01 for the year ended December 31, 2014 and 2015. The Company's cash and cash equivalent balance as of December 31, 2012, 2013 and 2015 were unchanged, and decreased by $1.5 million as of December 31, 2014due to a reclassification as the result of the restatement. Total liabilities as of December 31, 2012, 2013, 2014, and 2015 increased by $0.3 million, $0.7 million, $1.7 million, and $2.2 million, respectively.

Update on "Going Private" Proposals

On June 26, 2017, the Company entered into an amalgamation agreement (the "Amalgamation Agreement") with Sinovac (Cayman) Limited, ("Parent") and Sinovac Amalgamation Sub Limited ("Amalgamation Sub"), a wholly owned subsidiary of Parent. Pursuant to the Amalgamation Agreement, Parent will acquire the Company for cash consideration equal to $7.00 per common share. Subject to the terms and conditions of the Amalgamation Agreement, at the effective time of the amalgamation, Amalgamation Sub will be amalgamated with and into the Company, with the Company continuing as the surviving corporation and a wholly owned subsidiary of Parent (the "Amalgamation"). Immediately following the consummation of the transactions contemplated by the Amalgamation Agreement, Parent will be beneficially owned by a consortium comprising Mr. Weidong Yin, SAIF Partners IV L.P., C-Bridge Healthcare Fund II, L.P., Advantech Capital L.P., Vivo Capital Fund VIII, L.P., and Vivo Capital Surplus Fund VIII, L.P.

Our board of directors, acting upon the unanimous recommendation of the special committee formed by the board of directors, or the Special Committee, unanimously approved the Amalgamation Agreement and the transactions contemplated by the Amalgamation Agreement, including the Amalgamation, and resolved to recommend that the Company's shareholders authorize and approve the Amalgamation Agreement and the transactions contemplated by the Amalgamation Agreement, including the Amalgamation.

The Amalgamation is subject to customary closing conditions, including approval by an affirmative vote of holders of Shares representing at least two-thirds of the Company's common shares present and voting in person or by proxy as a single class at a meeting of its shareholders, which will be convened to consider the authorization and approval of the Amalgamation Agreement and the transactions contemplated by the Amalgamation Agreement, including the Amalgamation, and the other closing conditions specified in the Amalgamation Agreement. If completed, the Amalgamation will result in Sinovac Biotech Ltd. becoming a privately-held company, and the Company's common shares will no longer be listed on NASDAQ.

On June 28, 2017, the Company received a written proposal (the "Sinobioway Proposal") from a consortium comprising (i) PKU V-Ming (Shanghai) Investment Holdings Co., Ltd., (ii) Shandong Sinobioway Biomedicine Co., Ltd., (iii) CICC Qianhai Development (Shenzhen) Fund Management Co., Ltd., (iv) Beijing Sinobioway Group Co., Ltd., (v) CITIC M&A Fund Management Co., Ltd., (vi) Heng Feng Investments (International) Limited, and (vii) Fuerde Global Investment Limited (collectively, the "Sinobioway Consortium"), pursuant to which the Sinobioway Consortium proposed to acquire the Company for cash consideration equal to $8.00 per common share (the "Sinobioway Transaction").During the course of the following three months, the Special Committee and its advisors sought to clarify the terms of the Sinobioway Proposal, including the financing of the Sinobioway Transaction, and the likelihood of consummating the Sinobioway Transaction, with the Sinobioway Consortium and its advisors. In late October, the Special Committee determined, after consultation with its advisors, that negotiations with respect to the Sinobioway Proposal were not permitted under the Amalgamation Agreement based on the information provided by the Sinobioway Consortium prior to such determination.

Updates on internal investigations

In December 2016, the Company's audit committee engaged Latham & Watkins as independent counsel to assist with an internal investigation regarding a media article published and the allegations in a research report that the Company's Chief Executive Officer was involved in the bribery of the former Deputy Director General of the Center for Drug Evaluation ("CDE") of the Chinese Food and Drug Administration ("CFDA"). In June 2017, the Company became aware of certain judgments based on bribery charges issued by Chinese courts in four provinces against various officials of the Chinese Center for Disease Control (the "CDC"). While these judgments appear to reflect an industry-wide investigation focused on CDC officials, they also referenced eight of the Company's former and current salespersons, together with sales personnel from several other Chinese vaccine companies and distributors. These judgments did not name, and no charges were brought against, the Company or any of its directors, officers or employees as defendants. The eight referenced employees cooperated with the procuratorate. Upon becoming aware of these judgments, the Company's audit committee expanded its internal investigation to review matters related to these judgments and the Company's sales practices and policies and further engaged Latham & Watkins to continue the independent investigation with the expanded scope. The internal investigation has been completed but could be subject to further requests for the Company's cooperation with various government agencies.

About Sinovac

Sinovac Biotech Ltd. is a China-based biopharmaceutical company that focuses on the research, development, manufacturing, and commercialization of vaccines that protect against human infectious diseases. Sinovac's product portfolio includes vaccines against enterovirus71, or EV71, hepatitis A and B, seasonal influenza, H5N1 pandemic influenza (avian flu), H1N1 influenza (swine flu), and mumps. The EV71 vaccine, an innovative vaccine developed by Sinovac against hand foot and mouth disease caused by EV71, was commercialized in China in 2016. In 2009, Sinovac was the first company worldwide to receive approval for its H1N1 influenza vaccine, which it has supplied to the Chinese Government's vaccination campaign and stockpiling program. The Company is also the only supplier of the H5N1 pandemic influenza vaccine to the government stockpiling program. The Company is developing a number of new products including a Sabin-strain inactivated polio vaccine, pneumococcal polysaccharides vaccine, pneumococcal conjugate vaccine and varicella vaccine. Sinovac primarily sells its vaccines in China, while also exploring growth opportunities in international markets. The Company has exported select vaccines to over 10 countries in Asia and South America. For more information, please visit the Company's website at www.sinovac.com.

Safe Harbor Statement

This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to differ materially from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. Factors that might cause such a difference include our inability to compete successfully in the competitive and rapidly changing marketplace in which we operate, failure to retain key employees, cancellation or delay of projects and adverse general economic conditions in the United States and internationally. These risks and other factors include those listed under "Risk Factors" and elsewhere in our Annual Report on Form 20-F as filed with the Securities and Exchange Commission. In some cases, you can identify forward-looking statements by terminology such as "may," "will," "should," "expects," "intends," "plans," "anticipates," "believes," "estimates," "predicts," "potential," "continue," or the negative of these terms or other comparable terminology. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements.  The Company assumes no obligation to update the forward-looking information contained in this release.

Non-GAAP Financial Measures

To supplement its consolidated financial statements, which are prepared and presented in accordance with GAAP, Sinovac uses the following non-GAAP financial measures: non-GAAP EBITDA, non-GAAP net income from continuing operations and non-GAAP diluted EPS from continuing operations.  For more information on these non-GAAP financial measures, please refer to the table captioned "Reconciliations of non-GAAP Measures to the Nearest Comparable GAAP Measures" in this results announcement.

Sinovac believes that non-GAAP EBITDA, non-GAAP net income from continuing operations and non-GAAP diluted EPS from continuing operations help identify underlying trends in its business that could otherwise be distorted by the effect of certain income or expenses that Sinovac includes in income from operations from continuing operations, net income from continuing operations and diluted EPS from continuing operations. Sinovac believes that non-GAAP EBITDA, non-GAAP net income from continuing operations and non-GAAP diluted EPS from continuing operations provide useful information about its core operating results, enhance the overall understanding of its past performance and future prospects and allow for greater visibility with respect to key metrics used by our management in its financial and operational decision-making. Non-GAAP EBITDA, non-GAAP net income from continuing operations and non-GAAP diluted EPS from continuing operations should not be considered in isolation or construed as an alternative to income from operations from continuing operations, net income from continuing operations, diluted EPS from continuing operations, or any other measure of performance or as an indicator of Sinovac's operating performance. These non-GAAP financial measures presented here may not be comparable to similarly titled measures presented by other companies.  Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to our data.

Non-GAAP EBITDA represents income (loss) from continuing operations, excludes interest and financing expenses, interest income, net other income (expenses) and income tax benefit (expenses), and certain non-cash expenses, consisting of share-based compensation expenses, amortization and depreciation that Sinovac does not believe are reflective of the core operating performance during the periods presented.

Non-GAAP net income from continuing operations represents net income from continuing operations before share-based compensation expenses, and foreign exchange gain or loss.

Non-GAAP diluted EPS from continuing operations represents non-GAAP net income attributable to ordinary shareholders from continuing operations divided by the weighted average number of shares outstanding during the periods on a diluted basis, including accounting for the effect of the assumed conversion of options.

Contact

Sinovac Biotech Ltd.
Helen Yang
Tel:
Fax:
Email: ir@sinovac.com  

ICR Inc.
Bill Zima
U.S: 1-646-308-1707
Email: william.zima@icrinc.com

 

SINOVAC BIOTECH LTD.

Consolidated Balance sheets

As of December 31, 2016 and December 31, 2015

(Expressed in thousands of U.S. Dollars)

         
   

December 31, 2016

 

December 31, 2015

Current assets 

     

(Restated)

         

Cash and cash equivalents

$

62,434

$

63,834

Restricted cash

 

3,007

 

1,626

Accounts receivable - net

 

49,832

 

39,021

Inventories

 

14,102

 

18,655

Prepaid expenses and deposits 

 

1,372

 

958

Deferred tax assets

 

3,492

 

2,603

Current assets held for sale

 

-

 

1,797

Total current assets

 

134,239

 

128,494

         

Property, plant and equipment

 

66,882

 

63,913

Prepaid land lease payments

 

8,697

 

9,574

Long-term inventories

 

98

 

-

Long-term prepaid expenses

 

23

 

25

Prepayment for acquisition of equipment

 

964

 

328

Deferred tax assets

 

452

 

593

Total assets

 

211,355

 

202,927

         

Current liabilities

       

Short-term bank loans and current portion of long-term bank loans and other debt

 

31,279

 

21,775

Loan from a non-controlling shareholder

 

2,304

 

2,470

Accounts payable and accrued liabilities 

 

24,960

 

22,661

Income tax payable

 

3,178

 

1,643

Deferred revenue

 

2,766

 

8,144

Deferred government grants

 

1,777

 

1,202

Current liabilities held for sale

 

-

 

243

Total current liabilities

 

66,264

 

58,138

         

Deferred government grants

 

2,953

 

4,730

Long-term bank loans

 

9,448

 

756

Deferred revenue

 

89

 

-

Other non-current liabilities

 

2,935

 

2,798

Total long-term liabilities

 

15,425

 

8,284

         

Total liabilities

 

81,689

 

66,422

         

Commitments and contingencies 

       

Equity

       

Preferred stock

 

-

 

-

Common stock

 

57

 

57

Additional paid in capital

 

112,668

 

109,944

Accumulated other comprehensive income

 

168

 

8,182

Statutory surplus reserves

 

14,788

 

13,450

Accumulated deficit

 

(11,914)

 

(9,980)

Total shareholders' equity

 

115,767

 

121,653

         

Non-controlling interests

 

13,899

 

14,852

Total equity

 

129,666

 

136,505

Total liabilities and equity

$

211,355

$

202,927

 

 

SINOVAC BIOTECH LTD.

Consolidated Statements of Comprehensive Income (loss)

For the three and twelve months ended December 31, 2016 and 2015

(Expressed in thousands of U.S. Dollars, except for numbers of shares and per share data)

                 
   

 Three months ended

December 31 

 

 Twelve months ended
December 31 

   

2016

 

2015

 

2016

 

2015

   

 (Unaudited) 

 

 (Restated) 

     

 (Restated) 

 Sales 

$

31,365

$

22,952

$

72,431

$

67,414

 Cost of sales 

 

8,325

 

7,268

 

22,393

 

18,408

 Gross profit  

 

23,040

 

15,684

 

50,038

 

49,006

                 

 Selling, general and administrative expenses 

 

15,236

 

11,701

 

41,980

 

37,481

 Provision (recovery) for doubtful accounts 

 

358

 

(545)

 

1,412

 

(49)

 Research and development expenses 

 

3,579

 

2,865

 

12,648

 

9,490

 Loss on disposal of property, plant and equipment 

 

49

 

52

 

478

 

26

 Government grants recognized in income

 

(6,171)

 

(1,136)

 

(6,984)

 

(1,637)

 Total operating expenses 

 

13,051

 

12,937

 

49,534

 

45,311

 Operating income 

 

9,989

 

2,747

 

504

 

3,695

                 

 Interest and financing expenses  

 

(593)

 

(418)

 

(1,729)

 

(1,920)

 Interest income

 

139

 

206

 

731

 

1,155

 Other income (expenses)

 

(114)

 

(288)

 

100

 

(174)

 Income (loss) from continuing operationgs before income taxes 

 

9,421

 

2,247

 

(394)

 

2,756

 Income tax expense 

 

(2,609)

 

(1,727)

 

(2,664)

 

(2,985)

 Income (loss) from continuing operations 

 

6,812

 

520

 

(3,058)

 

(229)

 Income (loss) from discontinued operations, net of tax of nil 

 

-

 

(109)

 

2,338

 

(728)

 Net Income (loss) 

 

6,812

 

411

 

(720)

 

(957)

 Less: (Income) loss attributable to the non-controlling interests

(2,363)

 

(249)

 

124

 

(459)

 Net income (loss) attributable to shareholders of Sinovac 

 

4,449

 

162

 

(596)

 

(1,416)

                 

 Income (loss) from continuing operations 

 

6,812

 

520

 

(3,058)

 

(229)

 Other comprehensive loss from continuing operations, net of tax of nil 

               

Foreign currency translation adjustments

 

(4,079)

 

(1,281)

 

(8,843)

 

(4,047)

 Comprehensive income (loss) from continuing operations 

 

2,733

 

(761)

 

(11,901)

 

(4,276)

                 

 Income (loss) from discontinued operations 

 

-

 

(109)

 

2,338

 

(728)

 Other comprehensive income (loss) from discontinued operations, net of tax of nil 

               

Foreign currency translation adjustments

 

-

 

(338)

 

-

 

(338)

 Comprehensive income (loss) from discontinued operations 

 

-

 

(447)

 

2,338

 

(1,066)

                 

 Comprehensive income (loss)  

 

2,733

 

(1,208)

 

(9,563)

 

(5,342)

  Less: comprehensive (income) loss attributable to non-controlling interests  

 

(1,875)

 

(14)

 

953

 

82

 Comprehensive income (loss) attributable to shareholders of Sinovac 

$

858

$

(1,222)

$

(8,610)

$

(5,260)

                 

Earnings (loss) per share

               

Basic net income (loss) per share:

               

Continuing operations

 

0.08

 

0.00

 

(0.05)

 

(0.02)

Discontinued operations

 

0.00

 

0.00

 

0.04

 

(0.01)

Basic net income (loss) per share

 

0.08

 

0.00

 

(0.01)

 

(0.03)

                 

Diluted net income (loss) per share:

               

Continuing operations

 

0.08

 

0.00

 

(0.05)

 

(0.02)

Discontinued operations

 

0.00

 

0.00

 

0.04

 

(0.01)

Diluted net income (loss) per share

 

0.08

 

0.00

 

(0.01)

 

(0.03)

                 
                 

 Weighted average number of shares of common stock outstanding 

               

  Basic 

 

56,983,365

 

56,871,543

 

56,949,083

 

56,313,927

  Diluted 

 

57,017,663

 

56,975,872

 

56,949,083

 

56,313,927

                 

 

SINOVAC BIOTECH LTD.

Consolidated Statements of Cash Flows

For the three and twelve months ended December 31, 2016 and 2015

(Expressed in thousands of U.S. Dollars)

 

Three months ended

Twelve months ended

   

December 31

 

December 31

   

2016

 

2015

 

2016

 

2015

   

(Unaudited)

 

 (Restated) 

     

 (Restated) 

Cash flows provided by (used in) operating activities

               

Income (loss) from continuing operations

 

6,812

 

520

 

(3,058)

 

(229)

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

               

 - Deferred income taxes

 

(609)

 

(567)

 

(1,007)

 

(333)

 - Share-based compensation

 

1,462

 

315

 

2,409

 

952

 - Inventory provision

 

3,176

 

1,321

 

6,377

 

1,820

 - Provision (recovery) for doubtful accounts

 

358

 

(545)

 

1,412

 

(49)

 - Loss on disposal and impairment of property, plant and equipment

 

49

 

52

 

478

 

26

 - Government grants recognized in income

 

(5,821)

 

(1,136)

 

(6,984)

 

(1,637)

 - Depreciation of property, plant and equipment and amortization of licenses

966

 

1,305

 

5,063

 

6,258

 - Amortization of prepaid land lease payments

 

60

 

64

 

247

 

261

 - Accretion expenses

 

-

 

30

 

-

 

120

Changes in:

               

 - Accounts receivable

 

(4,617)

 

7,480

 

(15,122)

 

41

 - Inventories

 

1,803

 

3,280

 

(3,025)

 

28

 - Income tax payable 

 

2,551

 

1,373

 

1,720

 

576

 - Prepaid expenses and deposits

 

(194)

 

(176)

 

(436)

 

434

 - Deferred revenue 

 

2,845

 

(2,523)

 

(4,959)

 

(3,639)

 - Accounts payable and accrued liabilities

 

(219)

 

3,895

 

2,739

 

(275)

 - Other non-current liablitites

 

339

 

750

 

339

 

756

 - Restricted cash

 

(2,843)

 

(1,677)

 

(1,557)

 

(1,677)

 - Time deposits

 

-

 

-

 

-

 

1,500

Net cash provided by (used in) operating activities from continuing operations

 

6,118

 

13,761

 

(15,364)

 

4,933

Net cash used in operating activities from discontinued operations

 

-

 

(31)

 

(95)

 

(722)

Net cash provided by (used in) operating activities 

 

6,118

 

13,730

 

(15,459)

 

4,211

                 

Cash flows provided by (used in) financing activities

               

 - Proceeds from bank loans

 

10,479

 

6,923

 

45,462

 

21,312

 - Repayments of bank loans

 

(3,568)

 

(9,572)

 

(24,850)

 

(46,786)

 - Proceeds from issuance of common stock, net of share issuance costs

133

 

181

 

315

 

732

 - Proceeds from shares subscribed

 

(24)

 

18

 

-

 

18

 - Government grant received

 

746

 

146

 

6,857

 

544

 - Repayment of loan from a non-controlling shareholder

 

-

 

(16)

 

-

 

(16)

Net cash provided by (used in) financing activities

 

7,766

 

(2,320)

 

27,784

 

(24,196)

                 

Cash flows used in investing activities

               

 - Proceeds from disposal of equipment

 

26

 

81

 

26

 

81

 - Acquisition of property, plant and equipment

 

(4,432)

 

(2,024)

 

(12,654)

 

(5,299)

 - Proceeds from disposal of subsidiary

 

(14)

 

801

 

861

 

801

Net cash used in investing activities from continuing operations

 

(4,420)

 

(1,142)

 

(11,767)

 

(4,417)

Net cash used in investing activities from discontinued operations

-

 

-

 

(9)

 

(98)

Net cash used in investing activities

 

(4,420)

 

(1,142)

 

(11,776)

 

(4,515)

                 

Effect of exchange rate changes on cash and cash equivalents, including cash classified within current assets held for sale

 

(1,346)

 

(651)

 

(2,092)

 

(1,541)

                 

Increase (decrease) in cash and cash equivalents, including cash classified within current assets held for sale

 

8,118

 

9,617

 

(1,543)

 

(26,041)

Less: Net decrease in cash classified within current assets for sale

 

-

 

(22)

 

(143)

 

(82)

Increase (decrease) in cash and cash equivalents

 

8,118

 

9,639

 

(1,400)

 

(25,959)

                 

Cash and cash equivalents, beginning of period

 

54,316

 

54,195

 

63,834

 

89,793

                 

Cash and cash equivalents, end of period

$

62,434

$

63,834

$

62,434

$

63,834

                 

 

SINOVAC BIOTECH LTD.

Reconciliations of Non-GAAP measures to the nearest comparable GAAP measures

For the three and twelve months ended December 31, 2016 and 2015

(Expressed in thousands of U.S. Dollars, except for numbers of shares and per share data)

                 
   

 Three months ended

December 31 

 

 Twelve months ended December 31 

   

2016

 

2015

 

2016

 

2015

   

 (Unaudited) 

 

 (Restated) 

 

 (Unaudited) 

 

 (Restated) 

 Income (loss) from continuing operations 

 

6,812

 

520

 

(3,058)

 

(229)

 Adjustments: 

               

   Share-based compensation 

 

1,462

 

315

 

2,409

 

952

   Depreciation and amortization 

 

1,026

 

1,369

 

5,310

 

6,519

   Interest and financing expenses, net of interest income 

 

454

 

212

 

998

 

765

   Net other (income) expense 

 

114

 

288

 

(100)

 

174

   Income tax expense 

 

2,609

 

1,727

 

2,664

 

2,985

 Non-GAAP EBITDA 

 

12,477

 

4,431

 

8,223

 

11,166

                 

 Income (loss) from continuing operations 

 

6,812

 

520

 

(3,058)

 

(229)

   Add: Foreign exchange loss 

 

501

 

585

 

942

 

865

   Add: Share-based compensation 

 

1,462

 

315

 

2,409

 

952

 Non-GAAP net income (loss) from continuing operations 

 

8,775

 

1,420

 

293

 

1,588

                 

 Net Income (loss) from continuing operaitons attributable to shareholders of Sinovac 

 

4,449

 

271

 

(2,934)

 

(688)

 Add: Non-GAAP adjustments to net income from continuing operaitons 

 

1,963

 

900

 

3,351

 

1,817

 Non-GAAP net income attributable to shareholders of Sinovac from continuing operations for computing non-GAAP diluted earnings (loss) per share  

 

6,412

 

1,171

 

417

 

1,129

                 

 Weighted average number of shares on a diluted basis 

 

57,017,663

 

56,975,872

 

56,949,083

 

56,313,927

 Diluted earnings (loss) per share from continuing operations 

 

0.08

 

0.00

 

(0.05)

 

(0.02)

 Add: Non-GAAP adjustments to net income per share  from continuing operatons 

 

0.03

 

0.02

 

0.06

 

0.03

 Non-GAAP Diluted earnings per share from continuing operations 

 

0.11

 

0.02

 

0.01

 

0.01

                 

 

View original content:http://www.prnewswire.com/news-releases/sinovac-files-2016-annual-report-on-form-20-f-and-reports-unaudited-fourth-quarter-2016-financial-results-300560961.html

 

Hainan Airlines' Beijing-Chicago transoceanic passenger flight using biofuels lands successfully

 
‎2017‎년 ‎11‎월 ‎23‎일 ‎오늘, ‏‎3시간 전 | info@prnasia.com전체 문서로 이동

CHICAGO, Nov. 23, 2017 /PRNewswire/ -- At 12:55 am on November 21, 2017 local time, the maiden voyage of Hainan Airlines flight HU497 successfully landed at Chicago O'Hare Airport after spending 12 hours and 40 minutes in the air. The landing signaled the success of its first transoceanic passenger flight using biofuels on the Beijing-Chicago route, providing a solid demonstration of Sino-US cooperation in terms of environmental responsibility.

The ceremony in celebration of the success of the maiden flight was held on the parking apron at Chicago O'Hare International Airport, with flight partner Boeing and media journalists jointly witnessing the important moment.

To highlight the resolve to discover and deploy sustainable and environmentally responsible solutions, the Hainan Airlines flight not only used biofuels for the passenger flight, but also invited passengers to participate in fun yet informative interactive activities, and promote the "green travel-carbon offset" public interest project jointly launched by Hainan Airlines and the China Green Carbon Foundation. In addition, a series of events focused on educating the general public on how to engage in environmentally responsible travel were also launched. 

Hainan Airlines president Sun Jianfeng, who also served as captain of the flight, said at the ceremony: "Climate change has become a common challenge facing the entire world, while green and low-carbon development solutions have become an inevitable necessity when it comes to any research and development being undertaken today. Responding to the call by the Chinese government to build and become fully engaged in a culture that is environmentally and ecologically aware, Hainan Airlines has partnered with Green Aviation Initiatives & Networks (GAIN) to continuously explore energy-saving and emission reduction technologies such as biofuel flight, with the mission of becoming a pioneer in this important field, the development of which is critical to the future of the great planet we live on."

View original


댓글삭제
삭제한 댓글은 다시 복구할 수 없습니다.
그래도 삭제하시겠습니까?
댓글 0
댓글쓰기
계정을 선택하시면 로그인·계정인증을 통해
댓글을 남기실 수 있습니다.

  • #1206, 36-4 Yeouido-dong, Yeongdeungpo-gu, Seoul, Korea(Postal Code 07331)
  • 서울특별시 영등포구 여의도동 36-4 (국제금융로8길 34) / 오륜빌딩 1206호
  • URL: www.koreaittimes.com / m.koreaittimes.com. Editorial Div. 02-578-0434 / 010-2442-9446. Email: info@koreaittimes.com.
  • Publisher: Monica Younsoo Chung. Chief Editorial Writer: Kim Hyoung-joong. CEO: Lee Kap-soo. Editor: Jung Yeon-jin.
  • Juvenile Protection Manager: Yeon Choul-woong. IT Times Canada: Willow St. Vancouver BC, Canada / 070-7008-0005.
  • Copyright(C) Korea IT Times, Allrights reserved.
ND소프트