Recon Technology Reports Fiscal 2018 Third Quarter and First Nine Months Financial Results
Recon Technology Reports Fiscal 2018 Third Quarter and First Nine Months Financial Results
  • Roberta Chan
  • 승인 2018.05.16 00:05
  • 댓글 0
이 기사를 공유합니다

BEIJING, May 15, 2018 /PRNewswire/ -- Recon Technology, Ltd. (NASDAQ: RCON) ("Recon" or the "Company"), a China-based independent solutions integrator in the oilfield service and environmental protection, electric power and coal chemical industries, today announced its financial results for the third quarter and first nine months of fiscal year 2018, ended March 31, 2018.

Third Quarter Fiscal Year 2018 Financial Highlights (all comparable to the prior year period):

  • Total revenues for the third quarter of FY2018 increased by 181.2% to ¥16.6 million ($2.6 million).
  • Gross profit for the third quarter of FY2018 was ¥1.7 million ($0.3 million) compared to ¥1.08 million in FY2017.
  • Gross profit margin for the third quarter of FY2018 was 10.3%, which decreased by 8.0 percentage points compared to the third quarter of FY2017, largely due to a higher proportion of equipment sold at a lower price during the test-run period.
  • Net loss attributable to Recon for the third quarter of FY2018 was ¥10.1 million ($1.6 million), or ¥0.70 ($0.11) per basic and diluted share, compared to net loss attributable to Recon of ¥7.2 million, or ¥0.81 per basic and diluted share, for the same period of fiscal 2017.
  • Non-GAAP net loss attributable to common shareholders excluding certain non-cash expenses was ¥5.1 million ($0.8 million), or ¥0.35 ($0.06) per basic and diluted share, for the third quarter of FY2018, compared to non-GAAP net income attributable to common shareholders of ¥2.3 million, ¥0.26 per basic and diluted share, for the same period of last fiscal year.

First Nine Months of Fiscal Year 2018 Financial Highlights (all comparable to the prior year period):

  • Total revenues for the first nine months of FY2018 increased by 58.7% to ¥69.8 million ($11.1 million).
  • Gross profit for the first nine months of FY2018 was ¥7.8 million ($1.2 million). Gross profit margin for the first nine months of FY2018 was 11.1%, which decreased by 20.0 percentage points compared to the first nine months of FY2017.
  • Net loss attributable to Recon for the first nine months of FY2018 was ¥27.1 million ($4.3 million), or ¥2.73 ($0.43) per basic and diluted share, compared to ¥17.0 million, or ¥2.43 per basic and diluted share, for the same period of last fiscal year.
  • Non-GAAP net loss attributable to common shareholders excluding certain non-cash expenses was ¥10.5 million ($1.7 million), or ¥1.06 ($0.17) per basic and diluted share, for the first nine months of FY2018, compared to non-GAAP net loss attributable to common shareholders of ¥3.2 million, or ¥0.46 per basic and diluted share, for the same period of last fiscal year.

Management Commentary

Mr. Shenping Yin, founder and CEO of Recon stated, "Our market expansion efforts proceeded quite well for the past quarter as we continued to extend our furnaces markets to the chemical industry and industrial automation products requirements to coal chemical industry, bringing us increased revenue. We expect this trend to remain stable and we remain confident of a 30% increase in revenue for the whole fiscal year 2018 as mentioned in our annual letter to shareholders. Furthermore, our construction of waste-water and waste oil sludge treatment facilities has also advanced as scheduled. We believe this will help improve our operations and profit in the coming year."

Recent Developments

On April 09, 2018, the Company announced procurement bidding results from Shenhua Group Corporation Limited ("Shenhua Group") through Shenhua Logistics Group Corporation Limited ("Shenhua Logistics"), during the first 3 months of FY2018, to provide specified equipment and maintenance services for contracts with amount above ¥6.8 million, or approximately $1.1 million. The Company expects bids of ¥20 million to be achieved for the whole year 2018. As of the date of this press release, ¥9.93 million ($1.58 million) has been secured. Shenhua Group is a state-owed enterprise, founded in October 1995 with the approval of the State Council, pursuant to PRC Corporate Laws. Shenhua Group is a diversified energy enterprise concentrating on coal production, sales, electricity and thermal generation, coal liquefaction, coal chemicals, and railway and port transportation.

On January 22, 2018, the Company and certain institutional investors entered into a securities purchase agreement in connection with an offering, pursuant to which the Company agreed to sell an aggregate of 3,592,500 ordinary shares. The purchase price was $1.66 per ordinary share. The aggregate proceeds, after deducting fees to the Placement Agent and other offering expenses of about $0.5 million, were approximately $5.5 million.

On December 15, 2017, the Company signed a subscription agreement with Future Gas Station (Beijing) Technology, Ltd ("FGS"). Pursuant to this agreement, Recon holds 8% equity interest of FGS. As of the date of this press release, Recon has invested ¥4.0 million in FGS.

On November 20, 2017, the Company entered into a securities purchase agreement with Yongquan Bi ("Mr. Bi"), pursuant to which Mr. Bi agreed to purchase an aggregate of 3 million unregistered restricted shares for $4.8 million, a per-share purchase price of $1.60. On January 19, 2018, the Company issued 3 million shares to Xinhaixin International Holdings Limited, Mr. Bi's wholly owned company.

Results of Operations

The following unaudited condensed consolidated results of operations which include the Company's wholly owned subsidiaries, their variable interest entities ("VIEs") and VIEs' subsidiaries. The VIEs are Nanjing Recon Technology Co. Ltd ("Nanjing Recon") and Beijing BHD Petroleum Technology Co, Ltd ("BHD"). BHD owns 100% of the equity interest of Huang Hua BHD Petroleum Equipment Manufacturing Co. LTD ("HH BHD"), 51% of the equity interest of Gansu BHD Environmental Technology Ltd ("Gansu BHD") and 55% of the equity interest of Qing Hai BHD New Energy Technology Co., Ltd. ("Qinghai BHD").

By this current report on Form 6-K, Recon has provided selected results for the third quarter and first nine months of fiscal year 2018, with details on its first nine months financial results in this report.

The translation has been made at the rate of $1.0: ¥6.28, the approximate exchange rate prevailing on March 31, 2018.

Selected Financial Highlights in RMB
(in 000s, except percentages, number of shares and per share data)

 
   

3 months ended
March 31, 2017

   

3 months ended
March 31, 2018

   

9 months ended
March 31, 2017

   

9 months ended
March 31, 2018

 

Sales

   

5,898

     

16,586

     

44,013

     

69,832

 

Cost of Revenues

   

4,816

     

14,878

     

30,322

     

62,077

 

Gross Profit

   

1,082

     

1,708

     

13,691

     

7,755

 

Gross Profit Margin

   

18.3

%

   

10.3

%

   

31.1

%

   

11.1

%

                                 

Loss from Operations

   

(6,971)

     

(10,453)

     

(16,265)

     

(27,959)

 
                                 

Net Loss Attributable to Recon Technology, Ltd

   

(7,187)

     

(10,133)

     

(16,999)

     

(27,119)

 

Non-U.S. GAAP Net Loss attributable to common
shareholders

   

(2,295)

     

(5,138)

     

(3,220)

     

(10,541)

 

Basic and Weighted Average Number of Diluted
Common Shares Outstanding

   

8,926,631

     

14,552,266

     

7,006,354

     

9,933,257

 

Basic and Diluted Loss per Share

   

(0.81)

     

(0.70)

     

(2.43)

     

(2.73)

 

Non-U.S. GAAP adjusted loss per basic and diluted
share

   

(0.26)

     

(0.35)

     

(0.46)

     

(1.06)

 

 

3 MONTHS ENDED MARCH 31, 2018 UNAUDITED FINANCIAL RESULTS

Revenue

Total revenues for the three months ended March 31, 2018 increased by 181.2% to ¥16.6 million ($2.6 million) compared to ¥5.9 million for the same period of last year, largely due to increased sales of customized equipment and pressure vessels to new clients of chemical industry.

Cost and Margin

The Company's gross profit increased by 57.9% to ¥1.7 million ($0.3 million) for the three months ended March 31, 2018 from ¥1.1 million for the same period of last year. Gross profit margin decreased to 10.3% from 18.3% for the same period of last year. The significant decrease in gross margin was primarily due to increased sales of furnaces which usually generates lower gross margin. The management believes that our gross margin will increase after the construction and test-run stage of our new plants and equipment, when our equipment is expected to be sold at the normal price.

Net Loss

Loss from operations was ¥10.5 million ($1.7 million) during the three months ended March 31, 2018, compared to ¥7.0 million for the same period of last year. The increase in net loss is largely due to an increase in selling and distribution expenses and general and administrative expenses, partly offset by an increase in gross profit and a decrease in research and development expenses.

Net loss attributable to Recon for the three months ended March 31, 2018 was ¥10.1 million ($1.6 million), or ¥0.70 ($0.11) per basic and diluted share based on 14.6 million basic and diluted shares outstanding, compared to ¥7.2 million, or ¥0.81 per basic and diluted share based on 8.9 million basic and diluted shares outstanding for the same period of last year.

Non-U.S. GAAP Net Loss

Non-U.S. GAAP net loss attributable to common shareholders excluding certain non-cash expenses such as restricted shares issued for consulting services and non-cash stock compensation expense was ¥5.1 million ($0.8 million), or ¥0.35 ($0.06) per basic and diluted share, for the three months ended March 31, 2018, compared to adjusted net loss attributable to common shareholders of ¥2.3 million, ¥0.26 per basic and diluted share, for the same period of last year. Please see the note about non-GAAP measures and the reconciliation table at the end of this press release.

9 MONTHS ENDED MARCH 31, 2018 UNAUDITED FINANCIAL RESULTS

Revenue

 

For the Nine Months Ended

 

March 31,

             

Percentage

 
 

2017

 

2018

 

Increase

 

Change

 

Hardware and software

¥

43,940,560

 

¥

69,649,711

 

¥

25,709,151

   

58.5

%

Service

 

72,170

   

182,551

   

110,381

   

152.9

%

Total revenues

¥

44,012,730

 

¥

69,832,262

 

¥

25,819,532

   

58.7

%

 

Total revenues for the nine months ended March 31, 2018 were approximately ¥69.8 million ($11.1 million), representing an increase of approximately ¥25.8 million or 58.7% from ¥44.0 million for the nine months ended March 31, 2017. The overall increase in revenue was accomplished through Recon's expansion of new clients and development of new business. See below for more details:

 

For the Nine Months Ended

 

March 31,

         

Increase /

 

Percentage

 
 

2017

 

2018

 

(Decrease)

 

Change

 

Automation product and software

¥

18,901,400

 

¥

15,915,595

 

¥

(2,985,805)

   

(15.8)

%

Equipment and accessories

 

22,301,456

   

53,302,419

   

31,000,963

   

139.0

%

Waste water treatment products

 

2,737,704

   

431,697

   

(2,306,007)

   

(84.2)

%

Services

 

72,170

   

182,551

   

110,381

   

152.9

%

Total revenues

¥

44,012,730

 

¥

69,832,262

 

¥

25,819,532

   

58.7

%

 

(1)

Revenue from automation product and software decreased by ¥3.0 million or 15.8% from the same period of last
year. Affected by less expenditure on surface projects of our clients for the last two years, requirements of
automation related projects maintained at a lower level and fluctuated. Revenue from this product line may
fluctuate from time to time. Management is confident on further development on this business because it
believes oil companies will continue to invest in automation products. In addition, during this period,
management also expanded new market of automation business to coal chemical industry.

(2)

As shown above, the overall increase in revenue was primarily due to increased equipment business, including
furnaces and related accessories.

(3)

Revenue from waste water treatment products decreased by ¥2.3 million or 84.2% as most of Recon's
wastewater treatment projects were not finished thus less revenue was recorded in the nine months ended
March 31, 2018 as compared to the same period of last year.

(4)

Revenue from services for the nine months ended March 31, 2017 and 2018 consisted mainly of maintenance
services, which were provided upon request by customers. Revenue from services increased by ¥0.1 million or
152.9% from the same period of last year mainly because maintenance requests outpaced the purchase of new
equipment due to industry softness, and we believe the margin level is reasonable.

 

Cost and Margin

   

For the Nine Months Ended

 
   

March 31,

 
               

Increase /

   

Percentage

 
   

2017

   

2018

   

(Decrease)

   

Change

 

Total revenues

 

¥

44,012,730

   

¥

69,832,262

   

¥

25,819,532

     

58.7

%

Cost of revenues

   

30,322,003

     

62,077,072

     

31,755,069

     

104.7

%

Gross profit

 

¥

13,690,727

   

¥

7,755,190

   

¥

(5,935,537)

     

(43.4)%

 

Margin %

   

31.1

%

   

11.1

%

   

(20.0)

%

   

-

 

 

Cost of Revenues. Recon's cost of revenues increased from ¥30.3 million for the nine months ended March 31, 2017 to ¥62.1 million ($9.9 million) for the same period in 2018, representing an increase of ¥31.8 million ($5.1 million), or 104.7%. This increase was mainly caused by significant growth in revenue generated from equipment and accessories with lower gross profit margin.

Gross Profit. Recon's gross profit decreased to ¥7.8 million ($1.2 million) for the nine months ended March 31, 2018 from ¥13.7 million from the same period of last year. Recon's gross profit as a percentage of revenue decreased to 11.1% for the nine months ended March 31, 2018 from 31.1% from the same period of last year. This was mainly due to the increased equipment business with lower margin during this period, which led to the increase in cost of revenues in proportion to the increase in Recon's revenue.

Operating Expenses

   

For the Nine Months Ended

 
   

March 31,

 
               

Increase /

   

Percentage

 
   

2017

   

2018

   

(Decrease)

   

Change

 

Selling and distribution expenses

 

¥

3,311,070

   

¥

4,283,601

   

¥

972,531

     

29.4

%

% of revenue

   

7.5

%

   

6.1

%

   

(1.40)%

     

-

 

General and administrative expenses

   

20,973,292

     

28,569,378

     

7,596,086

     

36.2

%

% of revenue

   

47.7

%

   

40.9

%

   

(6.80)%

     

-

 

Provision for (reversal of) doubtful accounts

   

(876,530)

     

504,498

     

1,381,028

     

(157.6)%

 

% of revenue

   

(2.0)%

     

0.7

%

   

2.70

%

   

-

 

Research and development expenses

   

6,547,582

     

2,356,406

     

(4,191,176)

     

(64.0)%

 

% of revenue

   

14.9

%

   

3.4

%

   

(11.50)%

     

-

 

Operating expenses

 

¥

29,955,414

   

¥

35,713,883

   

¥

5,758,469

     

19.2

%

 

Selling and Distribution Expenses. Selling and distribution expenses consist primarily of salaries and related expenditures of Recon's sales and marketing organization, sales commissions, costs of Recon's marketing programs including traveling expenses, advertising and trade shows, and rental expense, as well as shipping charges. Selling expenses increased by ¥1.0 million ($0.2 million) for the nine months ended March 31, 2018 from the same period of last year. This increase was primarily due to an increase in traveling expense and service and testing fees as we expanded our market to new basements of Changqing oilfield and new industries. Selling expenses were 6.1% of total revenues for the nine months ended March 31, 2018 and 7.5% of total revenues for the same period of last year.

General and Administrative Expenses. General and administrative expenses consist primarily of costs in human resources, facilities costs, depreciation expenses, professional advisor fees, audit fees, stock-based compensation expense and other miscellaneous expenses incurred in connection with general operations. General and administrative expenses increased by 36.2% or ¥7.6 million ($1.2 million), from ¥21.0 million in the nine months ended March 31, 2017 to ¥28.6 million ($4.5 million) for the same period of 2018. The increase in general and administrative expenses was mainly due to an increase in performance-based compensation, consulting fees, rent expenses and investor relationship expenses. General and administrative expenses accounted 40.9% of total revenues in the nine months ended March 31, 2018 and 47.7% of total revenues for the same period of last year. In December 2016, the Company's board approved the grants of restricted stock to management plan based on performance targets for the coming three fiscal years from FY2017 to FY2019. During the nine months ended March 31, 2018, because of the grant of certain restricted stock to management as the target for the FY2018 achieved, compensation expenses increased ¥2.5 million.

Provision for doubtful accounts. Provision for doubtful accounts is the estimated amount of bad debt that will arise as a result of lower collectability from accounts receivables, other receivables and purchase advances. We reversed provision for doubtful accounts of ¥0.9 million for the nine months ended March 31, 2017 and recorded a provision for doubtful accounts of ¥0.5 million ($0.1 million) for the same period in 2018. Management will continue to monitor accounts receivable to maintain the provision at a lower level.

Research and development ("R&D") expenses. Research and development expenses consist primarily of salaries and related expenditures for Recon's research and development projects. Research and development expenses decreased from ¥6.5 million for the nine months ended March 31, 2017 to ¥2.4 million ($0.4 million) for the same period of 2018. This decrease was primarily due to less research and development expense spent on design of chemical products used for waste water treatment and digital oilfield models and platform. The Company was focusing on the transformation of advanced R&D results into projects, which were undertaken by Gansu BHD and Qinghai BHD.

Net Loss

 

For the Nine Months Ended

 
 

March 31,

 
         

Increase /

 

Percentage

 
 

2017

 

2018

 

(Decrease)

 

Change

 

Loss from operations

¥

(16,264,687)

 

¥

(27,958,693)

 

¥

(11,694,006)

   

71.9

%

Other expense, net

 

(185,591)

   

(280,752)

   

(95,161)

   

51.3

%

                         

Loss before income taxes

 

(16,450,278)

   

(28,239,445)

   

(11,789,167)

   

71.7

%

Income tax expenses

 

264,344

   

11,018

   

(253,326)

   

(95.8)

%

                         

Net loss

 

(16,714,622)

   

(28,250,463)

   

(11,535,841)

   

69.0

%

                         

Less: Net income (loss) attributable to non-controlling
interest

 

284,649

   

(1,131,067)

   

(1,415,716)

   

(497.4)%

 

Net loss attributable to Recon Technology, Ltd

¥

(16,999,271)

 

¥

(27,119,396)

 

¥

(10,120,125)

   

59.5

%

 

Loss from operations. Loss from operations was ¥28.0 million ($4.5 million) for the nine months ended March 31, 2018, compared to a loss of ¥16.3 million for the same period of last year. This ¥11.7 million ($1.9 million) increase in loss from operations was primary due to a decrease in gross profit, as well as an increase in general and administrative expenses and partly offset by a decrease in research and development expenses as discussed above.

Basic and diluted loss per share. Basic and diluted loss per share attributable to common shareholders was ¥2.73, as compared to ¥2.43 for the nine months ended March 31, 2017.

Non-U.S. GAAP Net Loss

Non-U.S. GAAP net loss attributable to common shareholders excluding certain non-cash expenses (non-GAAP) such as restricted shares issued for consulting services and non-cash stock compensation expense was ¥10.5 million ($1.7 million), or ¥1.06 ($0.17) per diluted share, for the nine months ended March 31, 2018, compared to non-U.S. GAAP net loss attributable to common shareholders of ¥3.2 million, or ¥0.46 per basic and diluted share, for the same period of last year. Please see the note about non-GAAP measures and the reconciliation table at the end of this press release.

LIQUIDITY AND CAPITAL RESOURCES

 

Selected Balance Sheet Highlights in RMB

Conversion US$1.0: RMB6.28 at March 31, 2018

 
 

3/31/2018

 

6/30/2017

 

Percentage

Change

 

Cash and cash equivalent

 

52,415,897

   

3,809,279

   

1,276.01

%

Total Current Assets

 

120,424,984

   

68,387,075

   

76.09

%

Total Assets

 

135,712,689

   

71,155,045

   

90.73

%

Working Capital

 

93,554,270

   

38,941,318

   

140.24

%

Total Current Liabilities

 

26,870,714

   

29,445,757

   

(8.75)

%

Total Stockholders' Equity

 

88,687,587

   

33,244,445

   

166.77

%

Total Liabilities and Stockholders' Equity

 

135,712,689

   

71,155,045

   

90.73

%

 

Cash from Operating Activities. Net cash used in operating activities was ¥14.6 million ($2.3 million) for the nine months ended March 31, 2018. This represents an increase of ¥23.7 million ($3.8 million) compared to net cash provided by operating activities of ¥9.1 million for the nine months ended March 31, 2017. The increase in net cash used in operating activities for the nine months ended March 31, 2018 was primarily attributable to the net loss available to the Company of the amount of ¥28.3 million ($4.5 million), and reconciled by share based compensation of ¥5.1 million ($0.8 million), restricted shares issued for management of ¥8.0 million ($1.3 million) as well as restricted shares issued for services of ¥2.8 million ($0.5 million); and an increase in other receivables and purchase advances, partly offset by an decrease in trade accounts receivable.

Cash from Investing Activities. Net cash used in investing activities was ¥13.6 million ($2.2 million) for the nine months ended March 31, 2018, representing an increase in cash used in investing activities of ¥13.3 million ($2.1 million) compared to the same period in 2017. This increase was due to an increase in the Company's payments for a land use right of 50 years, payments for construction in progress and investment in unconsolidated entity.

Cash from Financing Activities. Net cash provided by financing activities amounted to ¥76.8 million ($12.2 million) for the nine months ended March 31, 2018, as compared to net cash used in financing activities of ¥6.2 million for the same period of last year. During the nine months ended March 31, 2018, we repaid ¥21.4 million ($3.4 million) in short-term borrowings to related parties and repaid ¥4.9 million ($0.8 million) in short-term borrowings to third-parties, and we received ¥20.2 million ($3.2 million) in short-term borrowings from related parties, received ¥4.6 million ($0.7 million) in short-term borrowings from one third-party and received ¥10.0 million ($1.6 million) in long-term borrowings from one related party. We also received ¥3.7 million ($0.6 million) capital contribution by non-controlling shareholders. Moreover, this increase in net cash provided by financing activities was due to net proceeds from issuance of common stock of ¥65.0 million ($10.3 million) for the nine months ended March 31, 2018.

STATEMENT REGARDING UNAUDITED FINANCIAL INFORMATION

The unaudited financial information set forth above is subject to adjustments that may be identified when audit work is performed on the Company's year-end financial statements, which could result in significant differences from this unaudited financial information.

Use of Non-GAAP Financial Measures

To supplement Recon's unaudited condensed consolidated financial information presented in accordance with U.S. generally accepted accounting principles ("GAAP"), Recon uses the following non-GAAP financial measures: certain non-cash expenses such as restricted shares issued for consulting services and non-cash stock compensation expense, basic and diluted earnings (losses) per common share excludes non-cash expenses such as restricted shares issued for consulting services and non-cash stock compensation expense.

The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. Recon believes these non-GAAP financial measures provide meaningful supplemental information about its performance by excluding non-cash items, which may not be indicative of its operating performance.

About Recon Technology, Ltd.

Recon Technology, Ltd. (NASDAQ: RCON) is China's first listed non-state-owned oil and gas field service company on NASDAQ. Recon supplies China's largest oil exploration companies, Sinopec (NYSE: SNP) and CNPC, with advanced automated technologies, efficient gathering and transportation equipment and reservoir stimulation measure for increasing petroleum extraction levels, reducing impurities and lowering production costs. Through the years, Recon has taken leading positions on several market segments of the oil and gas field service industry. Recon also has developed stable long-term cooperation relationship with its major clients, and its products and service are well accepted by clients. For additional information please visit: www.recon.cn.

Currency Conversion

The translation of RMB amounts into U.S. dollars are included solely for the convenience of readers and have been made at the rate of ¥6.28 to $1.00, the noon buying rate as of March 31, 2018 as set forth in the H.10 statistical release of the Federal Reserve Board. Prior period numbers have been recast into the new reporting currency.

Safe Harbor

This news release contains forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements that are other than statements of historical facts. These statements are subject to uncertainties and risks including, but not limited to, product and service demand and acceptance, changes in technology, economic conditions, the impact of competition and pricing, government regulation, and other risks contained in reports filed by the company with the Securities and Exchange Commission. All such forward-looking statements, whether written or oral, and whether made by or on behalf of the company, are expressly qualified by the cautionary statements and any other cautionary statements which may accompany the forward-looking statements. In addition, the company disclaims any obligation to update any forward-looking statements to reflect events or circumstances after the date hereof.

For more information, please contact:

In China:

Ms. Liu Jia
Chief Financial Officer
Recon Technology, Ltd.
Phone: +86 (10) 8494-5799
Email: info@recon.cn

In the United States:

Ms. Tina Xiao
President
Ascent Investor Relations LLC
Phone:
Email: tina.xiao@ascent-ir.com

RECON TECHNOLOGY, LTD

CONDENSED BALANCE SHEETS

(UNAUDITED)

 
 

As of June 30,

 

As of March 31

 

As of March 31

 

2017

 

2018

 

2018

ASSETS

RMB

 

RMB

 

U.S. Dollars

Current assets

               

Cash and cash equivalent

¥

3,809,279

 

¥

52,415,897

 

$

8,345,583

Notes receivable

 

6,112,960

   

2,799,435

   

445,722

Trade accounts receivable, net

 

39,425,911

   

33,719,455

   

5,368,763

Inventories, net

 

2,627,974

   

5,157,202

   

821,122

Other receivables, net

 

4,106,510

   

8,331,295

   

1,326,497

Purchase advances, net

 

11,476,000

   

17,031,192

   

2,711,682

Prepaid expenses

 

828,441

   

970,508

   

154,523

Total current assets

 

68,387,075

   

120,424,984

   

19,173,892

                 

Property and equipment, net

 

2,767,970

   

2,902,687

   

462,162

Construction in progress

 

-

   

5,610,165

   

893,242

Land use right, net

 

-

   

1,341,936

   

213,661

Investment in unconsolidated entity

 

-

   

4,037,736

   

642,882

Prepayments for construction in progress

 

-

   

1,395,181

   

222,139

Total Assets

¥

71,155,045

 

¥

135,712,689

 

$

21,607,978

                 

LIABILITIES AND STOCKHOLDERS' EQUITY

               
                 

Current liabilities

               

Short-term bank loan

¥

-

 

¥

45,000

 

$

7,165

Trade accounts payable

 

8,352,870

   

8,311,141

   

1,323,288

Other payables

 

3,351,900

   

3,481,726

   

554,355

Other payable- related parties

 

3,314,019

   

3,173,006

   

505,201

Deferred revenue

 

1,259,725

   

1,000,140

   

159,241

Accrued payroll and employees' welfare

 

2,014,514

   

438,124

   

69,757

Taxes payable

 

684,721

   

696,997

   

110,975

Short-term borrowings

 

300,000

   

-

   

-

Short-term borrowings - related parties

 

10,168,008

   

9,019,086

   

1,436,006

Long-term borrowings - related party - current portion

 

-

   

705,494

   

112,328

Total Current Liabilities

 

29,445,757

   

26,870,714

   

4,278,316

                 

Long-term borrowings - related party

 

-

   

9,120,612

   

1,452,171

Total Liabilities

 

29,445,757

   

35,991,326

   

5,730,487

                 

Commitments and Contingencies

               
                 

Equity

               

Common stock, ($ 0.0185 U.S. dollar par value, 100,000,000 shares
authorized; 18,280,349 shares and 9,902,914 shares issued and outstanding as
of March 31, 2018 and June 30, 2017, respectively)

 

1,261,288

   

2,267,836

   

361,082

Additional paid-in capital

 

123,436,043

   

204,974,986

   

32,635,821

Statutory reserve

 

4,148,929

   

4,148,929

   

660,586

Accumulated deficit

 

(95,352,659)

   

(122,472,055)

   

(19,499,824)

Accumulated other comprehensive loss

 

(249,156)

   

(232,109)

   

(36,956)

Total stockholders' equity

 

33,244,445

   

88,687,587

   

14,120,709

Non-controlling interests

 

8,464,843

   

11,033,776

   

1,756,782

Total equity

 

41,709,288

   

99,721,363

   

15,877,491

Total Liabilities and Equity

¥

71,155,045

 

¥

135,712,689

 

$

21,607,978

The accompanying notes are an integral part of these consolidated financial statements

 

 

RECON TECHNOLOGY, LTD

CONDENSED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(UNAUDITED)

 
 

For the nine months ended

 

For the three months ended

 

March 31,

 

March 31,

 

2017

 

2018

 

2018

 

2017

 

2018

 

2018

 

RMB

 

RMB

 

USD

 

RMB

 

RMB

 

USD

Revenues

                                 

Hardware and software

¥

43,940,560

 

¥

69,649,711

 

$

11,089,526

 

¥

5,897,622

 

¥

16,585,535

 

$

2,640,725

Service

 

72,170

   

182,551

   

29,066

   

-

   

-

   

-

Total revenues

 

44,012,730

   

69,832,262

   

11,118,592

   

5,897,622

   

16,585,535

   

2,640,725

                                   

Cost of revenues

                                 

Hardware and software

 

30,322,003

   

62,077,072

   

9,883,823

   

4,816,497

   

14,878,467

   

2,368,928

Total cost of revenues

 

30,322,003

   

62,077,072

   

9,883,823

   

4,816,497

   

14,878,467

   

2,368,928

Gross profit

 

13,690,727

   

7,755,190

   

1,234,769

   

1,081,125

   

1,707,068

   

271,797

                                   

Selling and distribution expenses

 

3,311,070

   

4,283,601

   

682,029

   

915,981

   

1,301,964

   

207,297

General and administrative expenses

 

20,973,292

   

28,569,378

   

4,548,775

   

5,728,585

   

9,897,237

   

1,575,824

Provision for (net recovery of) doubtful
accounts

 

(876,530)

   

504,498

   

80,325

   

(185,566)

   

423,959

   

67,502

Research and development expenses

 

6,547,582

   

2,356,406

   

375,184

   

1,592,780

   

536,686

   

85,450

Operating expenses

 

29,955,414

   

35,713,883

   

5,686,313

   

8,051,780

   

12,159,846

   

1,936,073

                                   
                                   

Loss from operations

 

(16,264,687)

   

(27,958,693)

   

(4,451,544)

   

(6,970,655)

   

(10,452,778)

   

(1,664,276)

                                   

Other income (expenses)

                                 

Subsidy income

 

96,905

   

212,005

   

33,755

   

89,098

   

-

   

-

Interest income

 

65,776

   

40,890

   

6,510

   

16,798

   

34,591

   

5,508

Interest expense

 

(423,875)

   

(551,458)

   

(87,802)

   

(138,013)

   

(267,398)

   

(42,575)

Income (loss) from foreign currency exchange

 

22,603

   

(6,799)

   

(1,083)

   

19,588

   

(4,128)

   

(657)

Other income (expense)

 

53,000

   

24,610

   

3,918

   

(10,524)

   

45,958

   

7,317

Other expense, net

 

(185,591)

   

(280,752)

   

(44,702)

   

(23,053)

   

(190,977)

   

(30,407)

Loss before income tax

 

(16,450,278)

   

(28,239,445)

   

(4,496,246)

   

(6,993,708)

   

(10,643,755)

   

(1,694,683)

Income tax expenses

 

264,344

   

11,018

   

1,754

   

284,487

   

1,736

   

276

Net loss

 

(16,714,622)

   

(28,250,463)

   

(4,498,000)

   

(7,278,195)

   

(10,645,491)

   

(1,694,959)

                                   

Less: Net income (loss) attributable to non-
controlling interests

 

284,649

   

(1,131,067)

   

(180,087)

   

(91,563)

   

(512,905)

   

(81,664)

Net loss attributable to Recon Technology,
Ltd

¥

(16,999,271)

 

¥

(27,119,396)

 

$

(4,317,913)

 

¥

(7,186,632)

 

¥

(10,132,586)

 

$

(1,613,295)

                                   

Comprehensive loss

                                 

Net loss

 

(16,714,622)

   

(28,250,463)

   

(4,498,000)

   

(7,278,195)

   

(10,645,491)

   

(1,694,959)

Foreign currency translation adjustment

 

(108,008)

   

17,047

   

2,714

   

(33,856)

   

(55,221)

   

(8,792)

Comprehensive loss

 

(16,822,630)

   

(28,233,416)

   

(4,495,286)

   

(7,312,051)

   

(10,700,712)

   

(1,703,751)

Less: Comprehensive income (loss) attributable
to non-controlling interests

 

284,649

   

(1,131,067)

   

(180,087)

   

(91,563)

   

(512,905)

   

(81,664)

Comprehensive loss attributable to Recon
Technology, Ltd

¥

(17,107,279)

 

¥

(27,102,349)

 

$

(4,315,199)

 

¥

(7,220,488)

 

¥

(10,187,807)

 

$

(1,622,087)

                                   

Loss per common share - basic and diluted

¥

(2.43)

 

¥

(2.73)

 

$

(0.43)

 

¥

(0.81)

 

¥

(0.70)

 

$

(0.11)

Weighted-average shares -basic and diluted

 

7,006,354

   

9,933,257

   

9,933,257

   

8,926,631

   

14,552,266

   

14,552,266

The accompanying notes are an integral part of these consolidated financial statements

 

 

RECON TECHNOLOGY, LTD

CONDENSED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 
 

For the nine months ended March 31,

 

2017

 

2018

 

2018

 

RMB

 

RMB

 

U.S. Dollars

           

Cash flows from operating activities:

               

Net loss

¥

(16,714,622)

 

¥

(28,250,463)

 

$

(4,498,000)

Adjustments to reconcile net loss to net cash provided by (used in)
operating activities:

               

Depreciation and amortization

 

636,072

   

850,217

   

135,370

Gain from disposal of equipment

 

(35,919)

   

(78,285)

   

(12,464)

Provision for (net recovery of) doubtful accounts

 

(876,530)

   

504,498

   

80,325

Provision for slow moving inventories

 

-

   

88,214

   

14,045

Share based compensation

 

5,877,975

   

5,131,459

   

817,023

Restricted shares issued for management

 

5,483,059

   

8,024,231

   

1,277,606

Restricted shares issued for services

 

3,294,497

   

2,830,362

   

450,646

Changes in operating assets and liabilities:

               

Notes receivable

 

(2,241,179)

   

3,313,525

   

527,575

Trade accounts receivable, net

 

2,554,495

   

4,927,248

   

784,509

Inventories, net

 

3,314,798

   

(2,617,441)

   

(416,745)

Other receivable, net

 

9,652,913

   

(4,055,057)

   

(645,640)

Purchase advances, net

 

(5,458,035)

   

(5,368,312)

   

(854,735)

Prepaid expense

 

(62,074)

   

(142,067)

   

(22,620)

Trade accounts payable

 

3,485,149

   

(754,247)

   

(120,090)

Other payables

 

(842,523)

   

129,826

   

20,671

Other payables-related parties

 

(230,324)

   

(141,013)

   

(22,452)

Deferred revenue

 

40,389

   

(259,585)

   

(41,331)

Accrued payroll and employees' welfare

 

1,306,318

   

341,603

   

54,389

Taxes payable

 

(89,615)

   

935,921

   

149,016

Net cash provided by (used in) operating activities

 

9,094,844

   

(14,589,366)

   

(2,322,902)

                 

Cash flows from investing activities:

               

Investment in unconsolidated entity

 

-

   

(4,037,736)

   

(642,882)

Purchases of property and equipment

 

(354,784)

   

(983,966)

   

(156,666)

Proceeds from disposal of equipment

 

51,900

   

32,000

   

5,095

Payments for land use right

 

-

   

(1,361,969)

   

(216,851)

Advance payments for construction in progress

 

-

   

(1,395,181)

   

(222,139)

Payments for construction in progress

 

-

   

(5,837,842)

   

(929,493)

Net cash used in investing activities

 

(302,884)

   

(13,584,694)

   

(2,162,936)

                 

Proceeds from short-term bank loans

 

-

   

45,000

   

7,165

Proceeds from short-term borrowings

 

-

   

4,600,000

   

732,405

Repayments of short-term borrowings

 

(530,000)

   

(4,900,000)

   

(780,171)

Proceeds from short-term borrowings-related parties

 

7,758,318

   

20,188,318

   

3,214,355

Repayments of short-term borrowings-related parties

 

(13,409,163)

   

(21,369,678)

   

(3,402,449)

Proceeds from long-term borrowings-related party

 

-

   

10,000,000

   

1,592,186

Repayments of long-term borrowings-related party

 

-

   

(504,541)

   

(80,332)

Proceeds from sale of common stock, net of issuance costs

 

-

   

65,004,531

   

10,349,928

Capital contribution by noncontrolling shareholders

 

-

   

3,700,000

   

589,109

Net cash provided by (used in) financing activities

 

(6,180,845)

   

76,763,630

   

12,222,196

                 

Effect of exchange rate fluctuation on cash

 

(94,125)

   

17,048

   

2,714

                 

Net increase in cash

 

2,516,990

   

48,606,618

   

7,739,072

Cash at beginning of period

 

1,817,620

   

3,809,279

   

606,508

Cash at end of period

¥

4,334,610

 

¥

52,415,897

 

$

8,345,580

                 
                 

Supplemental cash flow information

               

Cash paid during the period for interest

¥

454,414

 

¥

520,358

 

$

82,851

Cash paid during the period for taxes

¥

284,487

 

¥

11,034

 

$

1,757

                 

Non-cash investing and financing activities

               

Issuance of common stock to prepay professional services

¥

3,294,497

 

¥

2,830,362

 

$

450,646

Issuance of common stock to settle salary payable

¥

-

 

¥

1,554,908

 

$

247,570

Payable for Construction in Progress

¥

-

 

¥

712,518

 

$

113,446

 

 

Reconciliation of Non-GAAP Financial Measures

 
 

For the three months ended

 

March 31,

 

2017

 

2018

 

2018

 

RMB

 

RMB

 

USD

Reconciliation of Net loss attributable to common shareholders to Adjusted
Net loss attributable to common shareholders

               

Net loss attributable to common shareholders

¥

(7,186,632)

 

¥

(10,132,586)

 

$

(1,613,295)

                 

Special items (A):

               

Restricted shares issued for services

 

2,530,110

   

892,495

   

142,102

Provision for (net recovery of) doubtful accounts

 

(185,566)

   

423,959

   

67,502

Provision for slow moving inventories

 

-

   

156,598

   

24,933

Stock compensation expense

 

1,805,834

   

1,580,774

   

251,689

Restricted shares issued for management

 

741,051

   

1,941,083

   

309,056

Adjusted net loss attributable to common shareholders

¥

(2,295,203)

 

¥

(5,137,677)

 

$

(818,013)

                 

Reconciliation of U.S. GAAP Loss Per Share to Non U.S. GAAP Adjusted
Loss Per Share

               

U.S. GAAP loss per share

               

Basic and diluted

¥

(0.81)

 

¥

(0.70)

 

$

(0.11)

Impact of special items on earnings per share

               

Basic and diluted

 

0.55

   

0.35

   

0.05

Non U.S. GAAP adjusted loss per share

               

Basic and diluted

¥

(0.26)

 

¥

(0.35)

 

$

(0.06)

Weighted-average shares - basic and diluted

 

8,926,631

   

14,552,266

   

14,552,266

   
   
 

For the nine months ended

 

March 31,

 

2017

 

2018

 

2018

 

RMB

 

RMB

 

USD

Reconciliation of Net loss attributable to common shareholders to Adjusted
Net loss attributable to common shareholders

               

Net loss attributable to common shareholders

¥

(16,999,271)

 

¥

(27,119,396)

 

$

(4,317,913)

                 

Special items (A):

               

Restricted shares issued for services

 

3,294,497

   

2,830,362

   

450,646

Provision for (net recovery of) doubtful accounts

 

(876,530)

   

504,498

   

80,325

Provision for slow moving inventories

 

-

   

88,214

   

14,045

Stock compensation expense

 

5,877,975

   

5,131,459

   

817,023

Restricted shares issued for management

 

5,483,059

   

8,024,231

   

1,277,606

Adjusted net loss attributable to common shareholders

¥

(3,220,270)

 

¥

(10,540,632)

 

$

(1,678,268)

                 

Reconciliation of U.S. GAAP Loss Per Share to Non U.S. GAAP Adjusted
Loss Per Share

               

U.S. GAAP loss per share

               

Basic and diluted

¥

(2.43)

 

¥

(2.73)

 

$

(0.43)

Impact of special items on earnings per share

               

Basic and diluted

 

1.97

   

1.67

   

0.26

Non U.S. GAAP adjusted loss per share

               

Basic and diluted

¥

(0.46)

 

¥

(1.06)

 

$

(0.17)

Weighted-average shares - basic and diluted

 

7,006,354

   

9,933,257

   

9,933,257

 

(A): Please refer to Use of Non-GAAP Financial Measures for more explanation.

 

 

 

 

 


댓글삭제
삭제한 댓글은 다시 복구할 수 없습니다.
그래도 삭제하시겠습니까?
댓글 0
댓글쓰기
계정을 선택하시면 로그인·계정인증을 통해
댓글을 남기실 수 있습니다.

  • #1206, 36-4 Yeouido-dong, Yeongdeungpo-gu, Seoul, Korea(Postal Code 07331)
  • 서울특별시 영등포구 여의도동 36-4 (국제금융로8길 34) / 오륜빌딩 1206호
  • URL: www.koreaittimes.com / m.koreaittimes.com. Editorial Div. 02-578-0434 / 010-2442-9446. Email: info@koreaittimes.com.
  • Publisher: Monica Younsoo Chung. Chief Editorial Writer: Kim Hyoung-joong. CEO: Lee Kap-soo. Editor: Jung Yeon-jin.
  • Juvenile Protection Manager: Yeon Choul-woong. IT Times Canada: Willow St. Vancouver BC, Canada / 070-7008-0005.
  • Copyright(C) Korea IT Times, Allrights reserved.
ND소프트